1. Executive Summary

Valuation Summary Crypto-native forward P/E 56x
Earnings, 2026 Q3 run-rate $782M
Implied token price $70
vs. HYPE 30-day VWAP to 2026-10-30 -17%

2. Hyperliquid?

Hyperliquid는 "Infrastructure to house all finance"를 표방. 실체는 크립토, 원자재, 지수, FX, 주식 perps를 24/7 거래하는 온체인 오더북 L1.

Market share, 2026 Q3 HL Reference market HL share
Crypto perps volume $455B / qtr, $1.82T / yr Global perps ~$55T / yr 3.3%
Crypto perps volume, within DEX $1.82T / yr Perp DEX ~$6.8T / yr (12.3% of perps) 27%
Perps OI $12.6B Perp DEX OI 57%
RWA perps volume $262B / qtr, $1.05T / yr US cash equities ~$212T + CME equity futures ~$250T 0.23%

구조

특징

Feature Figure, 2026 Q3
Permissionless markets RWA perps $14B → $262B / qtr, 비중 2% → 36% (4개 분기). 주식, 지수, 원자재, FX, 상장 전 종목
Collateral layer OI $8.0B → $12.6B (+57%), USDC 잔고 $4.6B → $6.4B (+40%)
TradFi on HL rails (planned) 발표 단계, 규제 승인 전. Payward (Bitnomial, 2026-09-16)는 HL 온체인 오더북에서 매칭하는 CFTC 규제 마켓 계획. ICE (2026-10-29)는 trade.xyz 소수 지분 + "built on Hyperliquid" 미국 마켓 계획, 매칭 구조 미공개
24/7, borderless access RWA perps 거래량의 56~73%가 미국 정규장 밖에서 발생. KYC 없음

3. Business Analysis

3.1 Business Model Breakdown

bm_flow_v3.png

Segment Formula Base, 2026 Q3 Net take rate Earnings Share
Crypto perps Volume × Net take rate $455B / qtr 3.12bp $532M 68%
USDC interest Balance × Yield ~$7B 2.65% p.a. $187M 24%
HIP-3 RWA perps Volume × Net take rate $262B / qtr 0.44bp $43M 6%
Spot, other Volume × Net take rate $14B / qtr 3.55bp $19M 2%
Total $782M 100%

vol_oi_usdc_v4.png

3.2 Earnings